Sequence of Returns Risk Calculator

Coordinate RMLOC and retirement account withdrawals to mitigate sequence of returns risk

Your Retirement Assets

$
$

What the HECM makes available. The calculator above at /reverse-mortgage estimates it.

$

That is 4.8% of the portfolio a year — a little above the 4% rule of thumb.

5%
3%8%
-5%
-20%0%

Market Scenario

Annual returns, years 1–20

Hover for the year

Year 1: -15.0%, drew from the credit line
Year 2: -10.0%, drew from the credit line
Year 3: -5.0%
Year 4: +8.0%
Year 5: +12.0%
Year 6: +15.0%
Year 7: +10.0%
Year 8: +8.0%
Year 9: +6.0%
Year 10: +5.0%
Year 11: +7.0%
Year 12: +8.0%
Year 13: +10.0%
Year 14: +12.0%
Year 15: +8.0%
Year 16: +6.0%
Year 17: +5.0%
Year 18: +7.0%
Year 19: +9.0%
Year 20: +10.0%
Year 1Year 20

Credit line drawn in 2 years 1, 2

Traditional: Always 401K

Years of income funded
20 of 20
Portfolio after 20 years: $659,380
No loan against the home.

Coordinated: RMLOC + 401K

Years of income funded
20 of 20
Portfolio after 20 years: $965,979
Drawn from the line: $96,000
No extra years in this scenario

What those years cost

Loan balance after 20 years
$236,811
Cash actually drawn
$96,000

The balance is repaid from the home when the last borrower dies, sells, or moves out — not from the portfolio, and not by the estate out of pocket. A HECM is non-recourse, so you can never owe more than the home is worth. What it does reduce is what heirs inherit. That is the trade this strategy makes: more years of income now, less equity later.

Year-by-Year Comparison

YearMarketTraditionalCoordinatedSourceLoan balance
1-15.0%$809,200$850,000Credit line$48,000
2-10.0%$685,080$765,000Credit line$98,400
3-5.0%$605,226$681,150Portfolio$103,320
4+8.0%$601,804$683,802Portfolio$108,486
5+12.0%$620,261$712,098Portfolio$113,910
6+15.0%$658,100$763,713Portfolio$119,606
7+10.0%$671,110$787,284Portfolio$125,586
8+8.0%$672,958$798,427Portfolio$131,865
9+6.0%$662,456$795,453Portfolio$138,459
10+5.0%$645,179$784,825Portfolio$145,382
11+7.0%$638,981$788,403Portfolio$152,651
12+8.0%$638,260$799,635Portfolio$160,283
13+10.0%$649,286$826,799Portfolio$168,297
14+12.0%$673,440$872,255Portfolio$176,712
15+8.0%$675,475$890,195Portfolio$185,548
16+6.0%$665,124$892,727Portfolio$194,825
17+5.0%$647,980$886,963Portfolio$204,567
18+7.0%$641,978$897,690Portfolio$214,795
19+9.0%$647,436$926,163Portfolio$225,535
20+10.0%$659,380$965,979Portfolio$236,811

“Source” is where that year’s income came from under the coordinated strategy. The loan balance compounds at the same rate the credit line grows — on a HECM they are the same rate, which is why the line growing is not free money.

What is Sequence of Returns Risk?

Sequence of returns risk is the danger that poor market returns early in retirement permanently damage a portfolio, even when the long-run average return is perfectly acceptable.

The mechanism is withdrawals meeting losses. In a year the market falls 15%, taking income means selling a larger number of shares at a lower price — and those shares are permanently absent from the recovery that follows. The loss isn’t the 15%. The loss is the shares you no longer own when the market comes back.

This is why the average return over a retirement tells you almost nothing on its own. Two retirees can hold identical portfolios, draw identical income, and experience an identical average return over twenty years — and one runs out a decade before the other, purely because of the order the good and bad years arrived in. Nobody chooses their sequence. You retire on the date you retire.

It is also a risk that concentrates at exactly one moment: the first five to ten years after you stop earning. Before retirement a downturn is an opportunity, because you’re still buying. After the portfolio has grown for a decade, withdrawals are a smaller share of it. In between is the window where a bad start does damage that good later returns cannot undo.

How Coordinating a Credit Line Helps

If the damage comes from selling into a decline, the defense is having somewhere else to draw from in the years you would otherwise be selling. That is the entire idea. A reverse mortgage line of credit gives a homeowner aged 62 or over a second source of income that isn’t correlated with the market, and drawing on it in a down year lets the portfolio recover with its shares intact.

The research behind this is not promotional. Coordinated-withdrawal strategies have been studied for over a decade — the work most often cited is by Wade Pfau and by Barry and Stephen Sacks — and the consistent finding is that a buffer asset used specifically in down years improves portfolio survival more than the same money used as a lump sum at the start.

What it buys is time, not wealth. That distinction matters, and it is where most presentations of this strategy go wrong. Run the scenarios above and the coordinated strategy rarely ends with a larger net worth. What it does is fund more years of income before the money runs out — which, if you are eighty-two and still need to eat, is the number that actually matters.

The growing credit line is not a return. A HECM line grows over time whether or not you use it, and that growth is genuinely useful. But on a HECM the unused line and the loan balance compound at the same rate. The line growing is the pricing of a loan you haven’t drawn yet, not interest you’re earning. This calculator shows the loan balance beside the years it bought for exactly that reason.

When This Strategy Is Wrong

A strategy that costs something is wrong for some people, and this one is wrong for more people than the reverse-mortgage industry tends to say.

If the house is the inheritance. The loan is repaid from the home. Every year of extra income comes out of what your children receive. For some families that is obviously the right call — the money was needed — but it should be a decision someone made, not a surprise discovered at the estate.

If you might move. A HECM becomes payable when the last borrower leaves the home for more than twelve consecutive months. A move to be near family, or a nursing-home stay that runs past a year, ends the strategy and triggers repayment. Upfront costs are meaningful, so a short horizon rarely justifies them.

If you have other liquid assets. Cash, bonds or a taxable account can serve as the same buffer without a loan attached. The strategy is strongest for people whose wealth is concentrated in the house and a retirement account, which is a common situation but not a universal one.

If your withdrawal rate is already low. Sequence risk is a problem for people drawing a meaningful percentage each year. Draw 2% of a large portfolio and a bad decade is uncomfortable rather than fatal, and the loan buys little.

Every HECM requires independent counseling from a HUD-approved agency before an application can proceed. That session is free, it is not a sales meeting, and for a decision this size it is an hour well spent regardless of what you conclude.

Key Insight: Same Average Returns, Different Outcomes

The three scenarios above are not three different markets. “Bad start” and “good start” are the same twenty annual returns in opposite order, and the flat option is their average, 5.8% every year. Identical money, identical returns, identical average — switch between them and the only thing that changes is when the bad years arrive.

That is sequence of returns risk, and it is why it concentrates in the first five to ten years. Selling shares into a decline removes them from the recovery permanently. Coordinating withdrawals is one of the four standard defenses — spend less, spend flexibly, hold less equity early, or draw from something that is not the portfolio — and the price of this one is a loan balance against the home, shown above beside the years it buys.

Frequently asked questions

What is sequence of returns risk?

Sequence of returns risk is the danger that poor market returns early in retirement permanently damage a portfolio, even when the long-run average return is fine. Withdrawing from a declining portfolio means selling more shares at lower prices, so the same average return produces very different outcomes depending on the order the returns arrive in.

How does a reverse mortgage line of credit reduce sequence risk?

It gives you somewhere else to draw from in a down year. Taking income from the credit line instead of selling depressed assets lets the portfolio recover without locking in losses, and the HECM credit line grows over time whether or not you use it.

Why does the order of returns matter if the average is the same?

Because withdrawals interact with losses. In a year the market falls 15%, taking income means selling a larger number of shares at a lower price, and those shares are permanently gone from the recovery. Two retirees with the same average return over twenty years can end up decades apart in how long their money lasts, purely on the order the good and bad years arrived.

Is a reverse mortgage line of credit free money?

No, and the growing credit line is the part most often misread. On a HECM the unused line and the loan balance compound at the same rate, so the line growing is not a return being earned — it is the pricing of a loan you have not drawn yet. Every dollar you take is a dollar of debt against the home that accrues until the loan is repaid.

What does the coordinated strategy actually cost?

A loan balance against the home that compounds until the last borrower dies, sells, or moves out. It is repaid from the house rather than from the portfolio or the estate’s other assets, and because a HECM is non-recourse you can never owe more than the home is worth. What it genuinely reduces is what heirs inherit — that is the trade being made.

Who is this strategy wrong for?

Anyone whose main goal is leaving the house to their children, anyone likely to move within a few years, and anyone with enough other liquid assets to ride out a downturn without selling. It also does little for a portfolio large enough that withdrawals are a small fraction of it, since sequence risk is mostly a problem for people drawing a meaningful percentage each year.

When should you draw from the credit line instead of the portfolio?

The common rule is to draw from the line in years the market is down and from the portfolio when it is up, which is what the threshold setting in the calculator above controls. The exact trigger matters less than having one decided in advance — the failure mode is deciding in the moment, when a falling market makes selling feel urgent.

Reverse mortgage products are age-restricted and require HUD counseling. Today’s rates →

Altgage Inc. NMLS #2447252 | 100 Cambridge St, Floor 14, Boston, MA 02114|